ࡱ> 54 =[;08X1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.00 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                , *  + )  <  <  <  <  <@ @  <@ @  <@ @  < @  <@@  <@ @  <@@  A;C30 7 ?>B>G=>3> @5<>=BC ?@8<VI5=L 8:>;0W2AL:>3> <VAL:>3> ?0;0FC :C;LBC@8 B0 C@>G8AB8E ?>4V9 2 A5@548=V 1C4V2;V, ?>H:>465=8E 2 =0A;V4>: 1>9>28E 4V9, 70 04@5A>N: 2C;. !?0AL:0, 44 >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 >A;C30 7 ?>B>G=>3> @5<>=BC ?@8<VI5=L 8:>;0W2AL:>3> <VAL:>3> ?0;0FC :C;LBC@8 B0 C@>G8AB8E ?>4V9 2 A5@548=V 1C4V2;V, ?>H:>465=8E 2 =0A;V4>: 1>9>28E 4V9, 70 04@5A>N: 2C;. !?0AL:0, 44  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12  12-65-14 0,6 11-5-5 0,53  12-27-2 15-56-5 15-56-6 15-179-4 15-179-3 0,48 1,184 0,588 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(4008,32 + 49371,91 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(4008,32 + 49371,91 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(4008,32 + 49371,91 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;S 07>< 7030;L=>28@>1=8Gi 28B@0B8: 19511,74 + 0,00 + 0,00 + 0,00 = 19511,74 3@=. i  !:;02 _____________________________________#A0B89 ..^ r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]  ;.xR]/l&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 67_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?U} } + } n}  } %}  } } M } I} } } * } + } + } + } r } } * } }  } } m1@@@@M@4@@(@@ (@ @ (@ @ (@@@(@@(@@(@@(@@(@@(@@(@@(@@ .0 .                    "!#$ $% '% () ' )  ' )  (  ( ( ') ') '+,?(@'@)'@)'@)'@ ) '@ ) ( @ ("@($@'&@)'(@)'*@+-? . //3zGaF@15հT?43K@ 1 7p= ׃_@ 6 9Qrq@ 6fffff@9R@5E(f@4<]p@:6ףp= @=>? 66;\(:@@ 77;HzG? :  77  8d@ 7Gz@8z@ 77;Qc@:7{Gh@A-@ . //3~js@15հT?43ΪVL/@ 1 7p= ׃_@ 6 9{GҞ@ 6HzN@9p= ̶@5E(f@4<Gz@:6p= @= > ? 66 ;Gzd@ @ 77 ;Gz @ : 77  8\(V@ 7ףp=k@ 8z*@ 77 ;@ : 7{G@ A -@ . / / 3Cl+@ 1 5հT? 4 3e`TR'? 1 7p= ׃_@ 6 9zGU@ 6)\@ 9Hzn@ 5E(f@ 4 <fffffvT@ : 6(\¡y@ = > ? 66 E @ C FF ;zG? : 77  8Gz.J@ 7)\@ 833333b@ 77 ;GzH@ : 7 ףp=n@ A -@ . / / 3\(U@ 1 5հT? 4 334@ 1 7p= ׃_@ 6 9R@ 63333@ 9zG,@ 5E(f@ 4 <(\@ : 6p= K@ = > ? 66 ;GzJ@ @ 77 ;p= ף@ : 77  8= ףpUt@ 7Q@ 8Qh@ 77 ;Qs@ : 733333@ AH?I@K@JK@KL@JK@ K L@ J K @ I"@K$@L&@JK(@JK*@M-@ . //3K72@15հT?43HPs? 1 7p= ׃_@ 6 9ףp= g\@ 6(\&@9Qu@5E(f@4<GzZ@:633333ف@=>? 66;\(%@@ 77;HzG? :  77  8{G Q@ 7Gzȋ@8(\Rj@ 77;QO@:7ףp= ku@A- @ . //3&1[@15հT?43M O@ 1 7p= ׃_@ 6 9)\@ 6@9ףp= ҟ@5E(f@4<Hze@:6Hz.r@=>? 66;\(P@@ 77;{Gz @ :  77  8Qz@ 7@8@ 77;Gzzx@:733333@A-"@ . / /3Zd3V@15հT?43 @ 1 7p= ׃_@ 6 9{GN@ 6ٝ@9S@5E(f@4<Gz<@:6ףp= @=>? 66;q= ףPE@@ 77;zG@ :  77  8p@ 7L@8QP@ 77;Q+o@:75@A-$@ . /!/3Zd3V@15հT?43 @ 1 7p= ׃_@ 6 9{GN@ 6ٝ@9S@5E(f@4<Gz<@:6ףp= @=>? 66;)\HZ@@ 77E@ P  FF  8\(~@ 7@8@ 77;8@:7ףp= @A-&@ . /"/3zGaF@15հT?43K@ 1 7p= ׃_@ 6 9Qrq@ 6fffff@9R@5E(f@4<]p@:6ףp= @=>? 66;RQ:@@ 77E? P  FF  8̄d@ 7Q@8z@ 77;ףp= ?c@:7)\@A-,@ . /"/3Cl+@15հT?43e`TR'? 1 7p= ׃_@ 6 9zGU@ 6)\@9Hzn@5E(f@4<fffffvT@:6(\¡y@=>? 66;(\u @@ 77;= ףp=? :  77  8HzI@ 7\(@8fffffa@ 77;q= ףH@:7Gz$n@A-.@ . /"/3\(U@15հT?4334@ 1 7p= ׃_@ 6 9R@ 63333@9zG,@5E(f@4<(\@:6p= K@=>? 66;(\I@@ 77;= ףp=@ :  77  8= ףps@ 7\(>@8Qǎ@ 77;)\r@:7(\ @A-0@ . /"/3K72@15հT?43HPs? 1 7p= ׃_@ 6 9ףp= g\@ 6(\&@9Qu@5E(f@4<GzZ@:633333ف@=>? 66;Qk%@@ 77;(\? :  77  833333P@ 7p= 9@8\(i@ 77;GzTO@:7= ףpt@A-1@ . /"/3&1[@15հT?43M O@ 1 7p= ׃_@ 6 9)\@ 6@9ףp= ҟ@5E(f@4<Hze@:6Hz.r@=Dz"l@4@:2222:22222222 (@!@"R@#@$@%R@&F@'x@(@)m@*m@+x@,F@-F@.m@/x@0F@1F@2R@3@4@5F@6F@7@8F@9F@:@ > ? 66 EffffffP@ C FF ; @ : 77  8Qy@ 7Qީ@ 8{Gᵒ@ 77 ;q= ףw@ : 7Q@ A!QRRS !TT !UV !TT ! UV ! T! U!T !UV !VV !WW "\# "YYZ"]= ףp@"] "^_"`?@" ` " ab " ]q= ףP@" ^Q}@"]Q@ "^_"])\u_@"_"](\ @"c#deef #gg #hi #gg # hi # g# h#g #hi #ii #jj $kkk $]] $]] $]] $ ]] $ ]$ ]$ ]$]$] $]] $]] %l$.%llllllllllllllllllll &m%.&mmmmmmmmmmmmmmmmmmmm 'n&.'nnnnnnnnnnnnnnnnnnnn (m'.(llllllllllllllllllll )m(.)mmmmmmmmmmmmmmmmmmmm *n).*nnnnnnnnnnnnnnnnnnnn +n*.+nnnnnnnnnnnnnnnnnnnn ,m+.,llllllllllllllllllll -m,.-mmmmmmmmmmmmmmmmmmmm .n-..nnnnnnnnnnnnnnnnnnnn /n../nnnnnnnnnnnnnnnnnnnn 0m+.0llllllllllllllllllll 1m/.1mmmmmmmmmmmmmmmmmmmm 2o0.2nnnnnnnnnnnnnnnnnnnn23llllllllllllllllllllll24llllllllllllllllllllll 5m105lllllllllllllllllllll 6q206ppppppppppppppppppppp27qqqqqqqqqqqqqqqqqqqqqq 8m308qqqqqqqqqqqqqqqqqqqqq 9q409mmmmmmmmmmmmmmmmmmmmm2:qqqqqqqqqqqqqqqqqqqqqq: @@@@@@@@@@@@@@66BB6BB>@r                                                                                   !!!!!!!! !! !!!!!!"""""""" "" """"""######## ## ######$$$$$$$$$$ $$$$%%&&''(())**++,,--..//00112233445566778899::   !"#$%&'()*+,-./0123Root EntryWorkbookf