ࡱ> WV T8\pUser Ba==NH8X@"1Arial1Arial1Arial1Arial1" Arial Cyr1 Arial1$Arial1Arial1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Calibri1 Calibri1>Calibri1Calibri1,8Calibri18Calibri18Calibri14Calibri1 Calibri1h8Cambria1<Calibri14Calibri1Calibri1Calibri1?Calibri1 Calibri1Calibri1.Times New Roman1.Times New Roman3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-+#,##0" ";\-#,##0" "5#,##0" ";[Red]\-#,##0" "7#,##0.00" ";\-#,##0.00" "A#,##0.00" ";[Red]\-#,##0.00" "e0_-* #,##0" "_-;\-* #,##0" "_-;_-* "-"" "_-;_-@_-_-_-* #,##0_ _-;\-* #,##0_ _-;_-* "-"_ _-;_-@_-u8_-* #,##0.00" "_-;\-* #,##0.00" "_-;_-* "-"??" "_-;_-@_-o5_-* #,##0.00_ _-;\-* #,##0.00_ _-;_-* "-"??_ _-;_-@_-?#,##0\ "3@=.";\-#,##0\ "3@=."I"#,##0\ "3@=.";[Red]\-#,##0\ "3@=."K##,##0.00\ "3@=.";\-#,##0.00\ "3@=."U(#,##0.00\ "3@=.";[Red]\-#,##0.00\ "3@=."?_-* #,##0\ "3@=."_-;\-* #,##0\ "3@=."_-;_-* "-"\ "3@=."_-;_-@_-E_-* #,##0\ _3_@_=_._-;\-* #,##0\ _3_@_=_._-;_-* "-"\ _3_@_=_._-;_-@_-G_-* #,##0.00\ "3@=."_-;\-* #,##0.00\ "3@=."_-;_-* "-"??\ "3@=."_-;_-@_-M_-* #,##0.00\ _3_@_=_._-;\-* #,##0.00\ _3_@_=_._-;_-* "-"??\ _3_@_=_._-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-#"0";"0";"5B"5"AB8=0";"AB8=0";">6L")":;";":;";"K:;"Y*[$ -2]\ ###,000_);[Red]\([$ -2]\ ###,000\) 0.000[$-F419]yyyy\,\ mmmm;@0.00;[Red]0.00;[$-FC19]d\ mmmm\ yyyy\ "3."#,##0;[Red]#,##00.000;[Red]0.0000.0 #,##0.0                                                                          P  P      `  ff            a>         ! "                    (x  x  x      x                  x     @ @  @ @  @ @  @ @  @ @  !@ @  @ @  |@  #8@  @ @ $|@ @   @ @ @ @ @ @  @ @ (x@ @  x@ @ |@  @  @ @ x@ @    ! !  x  ||~Eai}A} m\ yef" -2}A} m\ yef" -2}A} m\ yef" -2}A} m\ yef" -2}A} m\ yef" -2}A} m\ yef " -2}A} m\ yL" -2}A} m\ yL" -2}A} m\ yL" -2}A} m\ yL" -2}A} m\ yL" -2}A} m\ yL " -2}A} m\ y23" -2}A} m\ y23" -2}A} m\ y23" -2}A} m\ y23" -2}A}  m\ y23" -2}A}! m\ y23 " -2}A}" m\ y" -2}A}# m\ y" -2}A}$ m\ y" -2}A}% m\ y" -2}A}& m\ y" -2}A}' m\ y " -2}}( ??vm\ y̙" -2,000?_@_ @_-\ =_._}A}* am\ y" -2}A}. m\ y" -2}A}/ m\ y?" -2}A}0 m\ y23" -2}-}1 m\ y}A}3 }m\ y" -2}}4 m\ y" -2???,000????_@_ ???@_-\ ???=_._}-}5 m\ y}A}6 em\ y" -2}}7 }m\ y" -2,000?_@_ @_-\ =_._}U}< m\ y" -2,000}A}= m\ y" -2}x}>m\ y",0 ?_ @_}}? ???m\ y"???,0 ????_  ???@_-\ ???=_._}-}@ m\ y}-}A m\ y}(}hm\ y}(}i m\ y}<}k m\ y"+20%  :F5=BC20==O1Y20%  :F5=BC20==O1 ef %+20%  :F5=BC20==O2Y"20%  :F5=BC20==O2 ef %+20%  :F5=BC20==O3Y&20%  :F5=BC20==O3 ef %+20%  :F5=BC20==O4Y*20%  :F5=BC20==O4 ef %+20%  :F5=BC20==O5Y.20%  :F5=BC20==O5 ef %+20%  :F5=BC20==O6Y220%  :F5=BC20==O6  ef %+40%  :F5=BC20==O1Y40%  :F5=BC20==O1 L %+40%  :F5=BC20==O2Y#40%  :F5=BC20==O2 L渷 %+40%  :F5=BC20==O3Y'40%  :F5=BC20==O3 L %+40%  :F5=BC20==O4Y+40%  :F5=BC20==O4 L %+40%  :F5=BC20==O5Y/40%  :F5=BC20==O5 L %+40%  :F5=BC20==O6Y340%  :F5=BC20==O6  Lմ %+60%  :F5=BC20==O1Y 60%  :F5=BC20==O1 23 %+60%  :F5=BC20==O2Y$60%  :F5=BC20==O2 23ږ %+60%  :F5=BC20==O3Y(60%  :F5=BC20==O3 23כ %+60%  :F5=BC20==O4Y,60%  :F5=BC20==O4 23 %+ 60%  :F5=BC20==O5Y060%  :F5=BC20==O5 23 %+!60%  :F5=BC20==O6Y460%  :F5=BC20==O6  23 %" :F5=BC20==O1M :F5=BC20==O1 O %# :F5=BC20==O2M! :F5=BC20==O2 PM %$ :F5=BC20==O3M% :F5=BC20==O3 Y %% :F5=BC20==O4M) :F5=BC20==O4 d %& :F5=BC20==O5M- :F5=BC20==O5 K %' :F5=BC20==O6M1 :F5=BC20==O6  F % (2V4s2V4 ̙ ??v% ), V4A>B:>289*0@=89?0@=89  a%+2V?5@?>A8;0==O,&@>H>289-. @>H>289 [0]. 03>;>2>: 1K 03>;>2>: 1 I}%O/ 03>;>2>: 2K 03>;>2>: 2 I}%?0 03>;>2>: 3K 03>;>2>: 3 I}%231 03>;>2>: 4= 03>;>2>: 4 I}%( 28G09=892 28G09=89 2, 28G09=89 2'32'O70=0 :;VB8=:0W2'O70=0 :;VB8=:0 }%+4>=B@>;L=0 :;VB8=:0>=B@>;L=0 :;VB8=:0  %????????? ???5072010720 I}%6 59B@0;L=89I 59B@0;L=89  e%7 1G8A;5==O 1G8A;5==O  }% 8 1KG=K9 29 1KG=K9 3: 1KG=K9_8AB2; J 5@53;O=CB5 3V?5@?>A8;0==O<V4AC<>:SV4AC<>: %OO=>30=89A>30=89  %>@8<VB:0j @8<VB:0  ?  57C;LB0B} 57C;LB0B  ???%????????? ???)@"5:AB ?>?5@5465==OK "5:AB ?>?5@5465==O %#A"5:AB ?>OA=5==OE5"5:AB ?>OA=5==O %B* $V=0=A>289C2$V=0=A>289 [0]XTableStyleMedium9PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` X1173||  ;a|b'" V;L:VABL 4. 28<.! ?/?09<5=C20==O B>20@C#<>28 @>7@0EC=:V2"5@<V= ?>AB0G0==O 07>< @8<VB:8:!C<0 3@=.7 ; `707=0G5=8< 2 B5=45@=V9 4>:C<5=B0FVW 01> <0B8 =5 3V@HV ?>:07=8:8 =V6 707=0G5=V 2 FV9 4>:C<5=B0FVWHB^ "5E=VG=0 A?5F8DV:0FVO =0 B>20@ :0B53>@VW CPV -021-2015: 31430000-9 ;5:B@8G=V 0:C<C;OB>@8a1. >AB0G0==O ?@>4C:FVW 74V9A=NTBLAO 70 @0EC=>: >AB0G0;L=8:0 ?0@BVO<8, 73V4=> 70O2:8-70<>2;5==O.?>B@8<0==O 70O2:8- 70<>2;5==O 0<>2=8:0., 01> 020=A>2>W >?;0B8 ]2. >6=0 ?>AB02:0 B>20@C ?>28==0 AC?@>2>46C20B8AL A5@B8DV:0B>< O:>ABV B0 ?0A?>@B>< 28@>1=8:0!4. !B@>: A;C618 =5 <5=H5 12 @>:V2=5.0@0=BV9=5 =0?@0FN20==O (70@O4-@>7@O4) =5 <5=H5 1200 F8:;V2P7. 010@8B=V @>7<V@8 K 160 P ((EE): 134E112E32, 2 :>=B59=5@V 580E600E329 <<e8 *01> 5:2V20;5=B B>20@C B5E=VG=V ?0@0<5B@8 B0 E0@0:B5@8AB8:8 5:2V20;5=BC ?>28==V 2V4?>2V40B8 28<>30<u3.:C<C;OB>@8 2023 @>:C 28@>1=8FB20, 30@0=BV9=89 B5@<V= 5:A?;C0B0FVW-=5 <5=H5 5 @>:V2, 7 4=O 22545==O 2 5:A?;C0B0FCVN2024 @V 7 2V4B5@<V=C20==O ?;0B56C -14 4=V2 7 <><5=BC ?>AB02:8, AB@>: ?>AB02:8 - 10 :0; 4=V2P6. 010@8B=V @>7<V@8 KL 125 P ((EE): 137E74E357, 2 :>=B59=5@V 405E579E359 <<m4>:C<5=B0<8 =0 A:;04  7 ?V4?8A>< :5@V2=8:0 (<.L2V2, >@>4>FL:0 185 ) ?@>BO3>< 10-B8 4=V2 7 <><5=BC V:C<C;OB>@ ;C6=89 =V:5;L-:04<VT289 KL125P, 2 :><?;5:BV 7 ?5@5<8G:0<8 (B@0<209=V) "7 "" !" 8@>1=8:*$"5E=VG=V E0@0:B5@8AB8:8, B8?, <0@:0*><V=0;L=0 T<=VABL,125  3>4 ><V=0;L=0 =0?@C30, 1,2  >7@O4=89 AB@C<, : - =><V=0;L=89 25  - <0:A8<0;L=89 62,5  !B@C< 70@O4C =><V=0;L=89 , 31,25  V0?07>= @>1>G8E B5<?5@0BC@, ! 2V4  40! 4> 45! 0@O4=0 =0?@C30 (?>ABV9=89 ?V470@O4), =0 0:C<C;OB>@ 1,5-1,7  010@8B=V @>7<V@8 0:C<C;OB>@0, =5 <5=H5 74E137E357 << 0A0 157 5;5:B@>;VBC, =5 <5=H5 4.08 :3 Q5@V2=8: ?V4?@8T<AB20, CAB0=>28 ($V78G=0 >A>10  ?V4?@8T<5FL) ______________....>40B>: 4 4> "*H I|MQA W6ccB T8 Ɂ  dMbP?_*+%&xa0(*~2222222$$:$$$,>@dd`b ggD Oh+'0HPx  .. (Victor Yakubets)UserMicrosoft Excel@ R@0e@҉T ՜.+,0HP X`hp x  1173'1173'!_    !"#$%&'()*+,-./0123456789:;<=>?@ABCDEGHIJKLMOPQRSTURoot Entry F0@TWorkbookSummaryInformation(FDocumentSummaryInformation8N