ࡱ> RQ f2р\pUserl Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8BCambria1,8BCalibri18BCalibri18BCalibri1BCalibri1BCalibri1<BCalibri1>BCalibri1?BCalibri14BCalibri14BCalibri1 BCalibri1 BCalibri1"B Arial Cyr1BCalibri1BCalibri1 BCalibri1BCalibri+#,##0" ";\-#,##0" "5#,##0" ";[Red]\-#,##0" "7#,##0.00" ";\-#,##0.00" "A#,##0.00" ";[Red]\-#,##0.00" "e*0_-* #,##0" "_-;\-* #,##0" "_-;_-* "-"" "_-;_-@_-_)-_-* #,##0_ _-;\-* #,##0_ _-;_-* "-"_ _-;_-@_-u,8_-* #,##0.00" "_-;\-* #,##0.00" "_-;_-* "-"??" "_-;_-@_-o+5_-* #,##0.00_ _-;\-* #,##0.00_ _-;_-* "-"??_ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                           P  P     a>  ff             `       <@ @  <@ @  <@ @  <@  <@  <@  <@  <   <   <@  <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <@  <  <  <   <  <@  < @  <@@  <  @  <@   < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <@  <  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <  <   < ||U}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`V8AB 1|4;8>B>G=89 @5<>=B 1C4V2;V 8:>;0W2AL:>3> <VAL:>3> ?0;0FC :C;LBC@8 B0 C@>G8AB8E ?>4V9 4;O 70E8ABC 2V4 ?@O<8E ?>?040=L 1;8A:02:8 B0 2B>@8==8E WW ?@>O2V2 70 04@5A>N: <. 8:>;0W2, 2C;. (52G5=:0,58^ >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 1;8A:02:>70E8AB  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.128-13-4 2 25-61-1 0,3 33-25-4 0,5 33-26-2 8 7-57-10 0,1 10-898- 12 17-7-9 0,061-61-1 1 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. J (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(3011 + 19174 * 1) * 0 = 0 3@=.D 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.\ (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(3011 + 19174 * 1) * 0 * 0,22= 0 3@=.V 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.K (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(3011 + 19174 * 1) * 0 = 0 3@=.E e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;B 07>< 7030;L=>28@>1=8Gi 28B@0B8: 9874 + 0 + 0 + 0 = 9874 3@=. l  !:;02 _____________________________________=0AB0AVO ! ^ r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]:: &AE` F` jG GS #OccB f2р 1Xsy  dMbP?_*+%(m&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 188_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } m13@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@R@@@R@G@z@@o@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kka$wY@bnEԸ?oa9#J{#@ b p)\]@ e G(\@ FG@G(\@@pp= ף@ec{Gb@de{Ga5@fhjeelHzwi@ mppl(\3@  dpp  H@ E@H@@ kkqd@rk5@sg@ i kkaDlV@bn&1?oa:Md"@ b p)\]@ e G ףp=@ FQc@GRa@t@uc33333ل@de{GC@f hjee l ףp= ;@ mpp lGz@ dpp  Ht@ E@ H|@ kk qi@ r kP@ s g@ i k k ay):1@ b pQ? e arh@ b p)\]@ e GQn@ FQe@ G(\s@ pQ@ e cp= ׋`@ d eQ@ f hjee l33333!@ mpp l(\? dpp  H_@ Eh@ Hc@ kk qP@ r ku@ s g3@ i k k a?? b pQ? e aOn? b p)\]@ e Gףp= W1@ F{GT@ G6@ pQ@ e cGz"@ d eq= ףPH@ f hjee l\(#@ mpp l ףp= ? dpp  H`a@ E@ Hf@ kk qR@ r kPx@ sI?J@v@wv@vx@wv@ v x@ w K @ J"@K$@x&@wv(@wv*@yg6@ i k ka)\(.@bpQ?ea2w-!? b p)\]@ e Gp= Sj@ FGz@G(\•q@pQ@ec333333\@de ףp=@fhjeel)\(? mppl ףp= ?  dpp  H5@ EZ@H<@ kkq&@rkN@sg8@ i! kka)\( @bnI +?oaO@a? b p)\]@ e GfffffB@ Fp@G(\…P@pRQ@ec ףp= 8@deQ_@fhjeel)\(@ mpplףp= ?  dpp  HR@ E@H`@ kkqH@rko@sg;@ i" k#kaX9v^<@bnEԸ?oa鷯@ b p)\]@ e GGzt@ F(\۝@GR~@pp= ף@ecR)k@dep= @fhjeez333333? {ttl(\?  dpp  H3@ E\@H>@ kkq*@rkO@sg=@ i$ k%ka?bnʡE?oaNbX9? b p)\]@ e GzGa.@ FGzb@GLB@p(\@ecQ8$@de33333N@fhjeez? {ttlp= ף?  dpp  H.@ Eb@HB@ kkq$@rkO@s0|}}~LML & )\Tp@ Q9@   N@ O@N@ @I@0PQP.NNNNN '. (. ). *. +.DXl@4@:2222:2222442@@@@ o@!z@"G@#G@$o@%z@&G@'G@(R@)@*@+G@,G@-@.G@/G@0@ ,.  !-.! ".." #/.# $0.$ %1.% &..& '2.' (3.(2)2* +40+ ,50,2- .60. /70/20&t@@@@@@@@@@66BB6BB>@B--..//00''(())**++,,!!""##$$%%&&                                                                    ggD Oh+'08@P ` lxVasilVasil@HH@7H՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@BCDEFGHJKLMNOPRoot Entry FzK WorkbookPSummaryInformation(ADocumentSummaryInformation8I