ࡱ> XW g2р\p petrenkotv=0 Ba==[;08X@"1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1" Arial Cyr1Calibri1Calibri1 Calibri1Calibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                           P  P     a>  ff             `       < <@ <@ < <@ @ <@@ 4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`0`47_&_ _02-01-01|8 >B>G=89 @5<>=B A8AB5<8 2>4>2V42545==O 2 68B;>2>3> 1C48=:C, ?> 2C;. @EVB5:B>@0 !B0@>20, 4  C <. 8:>;0T2V (70E>48 (7>:@5<0 @5<>=B=V @>1>B8) 7 CAC=5==O 020@V9 2 68B;>2><C D>=4V)@V4AC<:>20 2V4><VABL @5AC@AV2 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01>B>G=89 @5<>=B A8AB5<8 2>4>2V42545==O 2 68B;>2>3> 1C48=:C, ?> 2C;. @EVB5:B>@0 !B0@>20, 4  C <. 8:>;0T2V (70E>48 (7>:@5<0 @5<>=B=V @>1>B8) 7 CAC=5==O 020@V9 2 68B;>2><C D>=4V)! '.G. (8D@ @5AC@AC 09<5=C20==O 48=8FO 28<V@C V;L:VABL>B>G=0 FV=0 70 >48=8FN, 3@=.C B><C G8A;V: 1@C=BC20==O FV=82V4?CA:=0 FV=0, 3@=.B@0=A- ?>@B=0 A:;04>20, 3@=.'703>BV- 25;L=>- A:;04AL:V 28B@0B8, 3@=. 2AL>3>, 3@=.6/78/910/1112/13I. 8B@0B8 B@C40' 8B@0B8 B@C40 @>1VB=8:V2-1C4V25;L=8:V2;N4.3>4B !5@54=V9 @>7@O4 @>1VB, I> 28:>=CNBLAO @>1VB=8:0<8-1C4V25;L=8:0<8@>7@O4 G 8B@0B8 B@C40 @>1VB=8:V2, 709=OB8E :5@C20==O< B0 >1A;C3>2C20==O< <0H8=P !5@54=V9 @>7@O4 ;0=:8 @>1VB=8:V2, 709=OB8E :5@C20==O< B0 >1A;C3>2C20==O< <0H8= }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g><?@5A>@8 ?5@5AC2=V 7 4283C=>< 2=CB@VH=L>3> 73>@O==O, B8A: 4> 686 :0 [7 0B], ?@>4C:B82=VABL 2,2 <3/E2 342,14 362,50 +202-11406@0=8 =0 02B><>1V;L=><C E>4C, 20=B06>?V49><=VABL 6,3 B 1500 3461,04 220-101-0A>A 2>4>2V4;82=89345,91 3835,45 233-325C#AB0=>2:8 4;O A25@4;5==O >B2>@V2 2 70;V7>15B>=V 4V0<5B@>< 4> 160 << 97,74 195,03!311-225@52575==O @C=BC 4> 22 :<B !311-22-5@52575==O A<VBBO 4> 22 :< 07>< ?> @>74V;C II3@=. 2 B><C G8A;V 5=5@3>=>AVW:5=78=:3875;L=5 ?0;82>;5:B@>5=5@3VO:B-3>40AB8;L=V <0B5@V0;8?C4i25;L=i <0H8=8, 2@0E>20=i 2 A:;04i 7030;L=>28@>1=8G8E 28B@0B 270-1580A>A 3V4@02;VG=89 @CG=89-III. C4V25;L=V <0B5@V0;8, 28@>18 V :><?;5:B8&!1-3 20@V0=B 3 >;V=> D 160E45HB 265,23 265,23 260,00 260,00 0,03 0,035,2 5,20+585521- 0057V;LFO !10.9 70;V7>15B>==V A5@VO 3.900.1- 14 28?CA: 12359,79 4719,582200,00 4400,00 113,52 227,04 46,27 92,54&!1-3 20@V0=B 2;0?0= 72>@>B=V9 D 1603570,03 3570,033500,00 3500,0070 70,00+!113-753 20@V0=B 1N: 4;O :>;>4O7V2 206:895628,45 5628,455500,00 5500,00 18,09 18,09 110,36 110,36 +!111-592$0AB8:0 1VBC<=>1CB8;:0CGC:>20 30@OG057231,63 652,44 55700,58 634,99  408,86 4,66 1122,19 12,79 +!1421-9552VA>: ?@8@>4=89, 71030G5=89<31335,44 220,75 900,00 148,77 409,25 67,65 26,19 4,33 +!1421-10634VA>: ?@8@>4=89, @O4>2891363,26 35553,82900,00 23472,00436,53 11384,70 26,73 697,12+585521- 0489;8B8 4=8I 10 70;V7>15B>==V A5@VO 3.900. 1-14 28?CA: 12636,84 2636,842500,00 2500,00 85,14 85,14 51,7 51,70+585521- 031>;8B8 ?>:@8BBO 10-1 70;V7>15B>==V A5@VO 3.900.1-14 28?CA: 11476,25 1476,251400,00 1400,00 47,3 47,30 28,95 28,95 !111-1775(!25@4;0 :V;LF52V 0;<07=V, 4V0<5B@ 160 <<36694,05 2223,66 35973,78 2180,01  0,78 0,05 719,49 43,60&!113-1736-1- 2 20@V0=B 1"@i9=8: 160E160E90 652,86 652,86 640,00 640,00 0,06 0,06 12,8 12,80&!11-16-5854 20@V0=B 1"@C10 ?>;V5B8;5=>20 D160<594,57 7134,84569,00 6828,00 13,91 166,92 11,66 139,92 +!111-1324O(;0:>?>@B;0=4F5<5=B 7030;L=>1C4V25;L=>3> B0 A?5FV0;L=>3> ?@87=0G5==O, <0@:0 4006842,49 466,326400,00 436,16 308,32 21,01 134,17 9,15 +!1421-9470O)51V=L V7 ?@8@>4=>3> :0<5=N 4;O 1C4V25;L=8E @>1VB, D@0:FVO 10-20 <<, <0@:0 4001716,84 398,311200,00 278,40 483,18 112,10 33,66 7,81 +!1421-9723H)51V=L H;0:>289 4;O 4>@>6=L>3> 1C4V2=8FB20, D@0:FVO 40-70 <<, <0@:0 6001800,12 5443,561200,00 3628,80564,82 1708,02 35,3 106,74@=5@3>=>AiW <0H8=, 2@0E>20=8E 2 A:;04i 7030;L=>28@>1=8G8E 28B@0B !1999-9006V4@02;VG=0 @V48=00 0  07>< ?> @>74V;C III.V4AC<:>2V 28B@0B8 5=5@3>=>AVW2 4;O CAVE <0H8=;>2V4:>2V 40=VC4V25;L=5 A<VBBOI>B>G=V FV=8 <0B5@V0;L=8E @5AC@AV2 ?@89<=OBV AB0=>< =0 "5 3@C4=O" 2023 @.b!8<2>; '+' 287=0G0T, I> ?0@0<5B@8, O:V 2?;820NBL =0 :>HB>@8A=C FV=C @5AC@AC, 7<V=5=V :>@8ABC20G5<./!8<2>; & 287=0G0T I> @5AC@A 7040= :>@8ABC20G5<.^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]: >@=JAnD F H "JF6KZ^LjMwN~OdP(QLhRSuTUVWYZccB g2р  sbmJyN  dMbP?_*+% l&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.4) &C&"Times New Roman"&8&P&R&8 47_&_ _02-01-01&333333?'98?(II?)333333?" U333333?&U} } } ,}  }  }  } } s  3@ 3@ h@ @ )@ >@ U@ 4@ 4@ )@ 4@ )@ 3@ 3@ 3@ @@ 3@ )@ 4@ )@ )@ 4@ )@ )@ 4@ )@ 4@ )@ @@ )@ 3@ )@                B B C  ?@A@@ E F F G $H?B@B@B@B@ B B B C~  I,@ ?@A@@JJJKL ?@ M NNOOOPQ  R?J? > J S@S@ JJKL ~ R@ J > J~ T r@ JJJKL ~ R@ J > J SĖ@S@ JJKL ~ R@J > J~ Tv@JJJKL ~ R@J > JS@S@JJKL ~ R@J >JUUJJKL RJ > JS(\C@~ S@JJKL VWWXXYYYZ[ ?@@JJJJ ]  J~ S]@JJJJ VXXYYYY ?@^@@@@ ?   @~ _ r@@@@@ VX`XXXX ?@A@@JJJKL ?@ M!NNOOOPQ aNbNNOOOPQ ~ R@ c" ># J$d@ f%JJKg ?@\@@JJJKL ~ R @ c& >' J$hM ? f(JJKg ?@\@@JJJKL DH l,,**~JVn4ZV`V\>fRR4jj 3@! )@" 9@# )@$ 3@% )@& 3@' )@( 3@) @* @+ @, @- )@. 4@/ 4@0 )@1 )@2 )@3 )@4 )@5 I@6 )@7 )@8 )@9 I@: )@; 3@< )@= 3@> )@? 3@~ R"@ c) >* J$ ddp,@ f+ JJKg !?@\@@JJJKL ~ "R$@ "c, ">- "J$"dSW>? "f."JJKg #?@\@@JJJKL ~ $R&@ $c/ $>0 $J$$d(yu@ $i1$JJKg %?@\@@JJJKL ~ &R(@ &c2 &>3 &J$&eV-&@ &f4&JJKg '?@\@@JJJKL ~ (R*@ (c5 (>6 (J$(j(? (f7(JJKg ~ )R,@ )8 )9 ):)UL@fAv@) *ki~ *Sy1A* ~ +R.@ +; +< +:+e+?~ +fQ@+ ,ki~ ,S@, -?@\@@JJJmn .Rc .o= .p>.q~ .r̆.qqst /up /v?/ppppppw 0xv 0>@ 0JA0eI +g>@0UJJKL 1Rc 1>B 1JA1ex&1J@1UJJKL 2Rc 2>C 2JD2eCl@2UJJKL 3Rc 3>E 3JA3eK?3UJJKL 4?@A@@JJJKL 5?@ 5MF5NNOOOPQ 6aNbNNOOOPQ ~ 7R0@ 7cG 7>H 7J$7d`|? 7UI7JJKg 8?@A@@JJJKL 9?@ 9MJ9NNOOOPQ :aNbNNOOOyz ~ ;R1@ ;cK ;>L ;JM~ ;U? ;fN ;fO ;fP ;{Q; g<?@\@@JJJmn ~ =R2@ =cR =>S =JM~ =U@ =fT =fU =fV =|W= g>?@\@@JJJmn ~ ?R3@ ?cX ?>Y ?JM~ ?U? ?fZ ?f[ ?fP ?}\? gD@ ljjjjj`4j4T4PPPP4j4@ )@A 3@B )@C 3@D )@E 3@F )@G 3@H )@I 3@J )@K 3@L )@M 3@N )@O 9@P )@Q 3@R )@S 9@T )@U 9@V )@W 3@X )@Y 3@Z )@[ 3@\ )@] 4@^ I@_ )@@?@\@@JJJmn ~ AR4@ Ac] A>^ AJM~ AU? Af_ Af` Afa A|bA gB?@\@@JJJmn ~ CR5@ Ccc C>d CJ:Cj+eX? Cfe Cff Cfg C|hC gD?@\@@JJJmn ~ ER6@ Eci E>j EJkEj(? Efl Efm Efn E|oE gF?@\@@JJJmn ~ GR7@ Gcp G>q GJk~ GS`@ Gfr Gfs Gft G|uG gH?@\@@JJJmn ~ IR8@ Icv I>w IJM~ IU? Ifx Ify Ifz I{{I gJ?@\@@JJJmn ~ KR9@ Kc| K>} KJM~ KU? Kf~ Kf Kl K|K gL?@\@@JJJmn ~ MR:@ Mc M> MJMMjsF? Mf Mf Mf M|M gN?@\@@JJJmn ~ OR;@ Oc O> OJM~ OU? Of Of Of O{O gP?@\@@JJJmn ~ QR<@ Qc Q> QJ~ QU(@ Qf Qf Qf Q|Q gR?@\@@JJJmn ~ SR=@ Sc S> SJ:Sd58EGr? Sf Sf Sf S|S gT?@\@@JJJmn ~ UR>@ Uc U> UJkUeV-? Uf Uf Uf U|U gV?@\@@JJJmn ~ WR?@ Wc W> WJkWex&1@ Wf Wf Wf W{W gX?@A@@JJJKL Y?@ YAY@@JJJKL Z?@\@@JJJmn ~ [R@@ [c [> [JA[j#? [i [i [UI [mI[ g\?@\@@JJJmn ]Rc ]o ]p>]q]rrTrY5A~)A] t ^up ^p^ppppppw _xv _>C _JD_eCl@_UJJKL D^ l4`4` )@a )@b )@c )@d )@e 4@f )@g )@h )@i )@j )@k )@l )@m )@n )@o )@p )@q )@r )@ `Rc `>E `JA`eK?`UJJKL aRc a> aJAaeS㥛?aUJJKL bRc b>@ bJ~ be @bUJJKL cRc c>B cJceEO@cUJJKL d?@A@@JJJKL e?@ eMeNNOOOPQ faN f\ f@:f+?f^@@KD g hh ii jj k l mm nn o pp qq r *hPPLP4P*******>@ z/mm nn oo pp qq rr gg hh ii jj kk ll )* +,+,+,+,+,+,+,  )*)*)*)*)*)*      ggD Oh+'08@d x   @yLw9@yLw9՜.+,0HP X`hp x  47___02-01-01   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFHIJKLMNPQRSTUVRoot Entry F~9WorkbookVSummaryInformation(GDocumentSummaryInformation8O