ࡱ> cb T8\pUser Ba==PX8X@"1Arial1Arial1Arial1Arial1" Arial Cyr1 Arial1$Arial1Arial1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1 Calibri1>Calibri1?Calibri14Calibri1,8Calibri18Calibri18Calibri1Calibri1 Calibri1h8Cambria1<Calibri1Calibri1Calibri14Calibri1 Calibri1Calibri1"  Arial Cyr1Calibri1 Calibri1>Calibri1Calibri1,8Calibri18Calibri18Calibri14Calibri1 Calibri1h8Cambria1<Calibri14Calibri1Calibri1Calibri1Calibri1?Calibri1 Calibri1Calibri1.Times New Roman3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-+#,##0" ";\-#,##0" "5#,##0" ";[Red]\-#,##0" "7#,##0.00" ";\-#,##0.00" "A#,##0.00" ";[Red]\-#,##0.00" "e0_-* #,##0" "_-;\-* #,##0" "_-;_-* "-"" "_-;_-@_-_-_-* #,##0_ _-;\-* #,##0_ _-;_-* "-"_ _-;_-@_-u8_-* #,##0.00" "_-;\-* #,##0.00" "_-;_-* "-"??" "_-;_-@_-o5_-* #,##0.00_ _-;\-* #,##0.00_ _-;_-* "-"??_ _-;_-@_-?#,##0\ "3@=.";\-#,##0\ "3@=."I"#,##0\ "3@=.";[Red]\-#,##0\ "3@=."K##,##0.00\ "3@=.";\-#,##0.00\ "3@=."U(#,##0.00\ "3@=.";[Red]\-#,##0.00\ "3@=."?_-* #,##0\ "3@=."_-;\-* #,##0\ "3@=."_-;_-* "-"\ "3@=."_-;_-@_-E_-* #,##0\ _3_@_=_._-;\-* #,##0\ _3_@_=_._-;_-* "-"\ _3_@_=_._-;_-@_-G_-* #,##0.00\ "3@=."_-;\-* #,##0.00\ "3@=."_-;_-* "-"??\ "3@=."_-;_-@_-M_-* #,##0.00\ _3_@_=_._-;\-* #,##0.00\ _3_@_=_._-;_-* "-"??\ _3_@_=_._-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-#"0";"0";"5B"5"AB8=0";"AB8=0";">6L")":;";":;";"K:;"Y*[$ -2]\ ###,000_);[Red]\([$ -2]\ ###,000\) 0.000[$-F419]yyyy\,\ mmmm;@0.00;[Red]0.00;[$-FC19]d\ mmmm\ yyyy\ "3."#,##0;[Red]#,##00.000;[Red]0.0000.0 #,##0.0o5_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"??\ _ _-;_-@_-                            "  "  "  "  "  "              "  "  "  "  "  "              #  #  #  #  #  #              #  #  #  #  #  #  $            %  !    " & P  P ' P  P (    (        ) `  a> * ff  ff +  ,    -    "   .  "   / a>   0                1   ` 2 3    "+   "+ "+ "+ "+                (x  x  x    x 1              x @ @ @ @ |@ @ 48@ @  |@ @ 48@ @  @ @ @ @  !@ @  @ @ @ @      1 1  @ @  @ @  @ @  !@ @  @   @ (x @  x @  @ | @   @ x! @  !@ @ 48!@ @  !@ @ !@ @ |!@ @   1  !@ @  !!@ @ 4!|@ @  4!|@ @  4!|@ @  4!|!@ @   x  ||MY}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A}" -;\-L _ _}A}# -;\-L _ _}A}$ -;\-L _ _}A}% -;\-L _ _}A}& -;\-L _ _}A}' -;\-L _ _}A}. -;\-23 _ _}A}/ -;\-23 _ _}A}0 -;\-23 _ _}A}1 -;\-23 _ _}A}2 -;\-23 _ _}A}3 -;\-23 _ _}A}: -;\- _ _}A}; -;\- _ _}A}< -;\- _ _}A}= -;\- _ _}A}> -;\- _ _}A}? -;\- _ _}}@ ??v-;\-̙ _ _"-"?-;_- @_-\ =_._}A}E a-;\- _ _}-}J -;\-}A}K -;\- _ _}A}M -;\-? _ _}A}O -;\-23 _ _}-}Q -;\-}A}Y }-;\- _ _}}[ -;\- _ _???"-"????-;_- ???@_-\ ???=_._}-}] -;\-}A}_ e-;\- _ _}}a }-;\- _ _"-"?-;_- @_-\ =_._}-}c -;\-}-}f -;\-}-}h -;\-}U}k -;\- _ _"-"?}A}m -;\- _ _}x}q-;\- _"- -; @_}}s ???-;\- _???"- ???-;  ???@_-\ ???=_._}-}u -;\-}-}v -;\-}-}z -;\-}-}} -;\-}-}~ -;\-}-} -;\-}-} -;\-}(}-;\-}(} -;\-}(} -;\-}(} -;\-}<} -;\- _}<} -;\- _}(} -;\-}(} -;\-#20% - :F5=B1 2#20% - :F5=B2 2#20% - :F5=B3 2#20% - :F5=B4 2#20% - :F5=B5 2#20% - :F5=B6 2+20%  :F5=BC20==O1Y20%  :F5=BC20==O1 ef %+20%  :F5=BC20==O2Y"20%  :F5=BC20==O2 ef %+20%  :F5=BC20==O3Y&20%  :F5=BC20==O3 ef %+20%  :F5=BC20==O4Y*20%  :F5=BC20==O4 ef %+20%  :F5=BC20==O5Y.20%  :F5=BC20==O5 ef %+20%  :F5=BC20==O6Y220%  :F5=BC20==O6  ef %#40% - :F5=B1 2#40% - :F5=B2 2#40% - :F5=B3 2#40% - :F5=B4 2# 40% - :F5=B5 2#!40% - :F5=B6 2+"40%  :F5=BC20==O1Y40%  :F5=BC20==O1 L %+#40%  :F5=BC20==O2Y#40%  :F5=BC20==O2 L渷 %+$40%  :F5=BC20==O3Y'40%  :F5=BC20==O3 L %+%40%  :F5=BC20==O4Y+40%  :F5=BC20==O4 L %+&40%  :F5=BC20==O5Y/40%  :F5=BC20==O5 L %+'40%  :F5=BC20==O6Y340%  :F5=BC20==O6  Lմ %#(60% - :F5=B1 2#)60% - :F5=B2 2#*60% - :F5=B3 2#+60% - :F5=B4 2#,60% - :F5=B5 2#-60% - :F5=B6 2+.60%  :F5=BC20==O1Y 60%  :F5=BC20==O1 23 %+/60%  :F5=BC20==O2Y$60%  :F5=BC20==O2 23ږ %+060%  :F5=BC20==O3Y(60%  :F5=BC20==O3 23כ %+160%  :F5=BC20==O4Y,60%  :F5=BC20==O4 23 %+260%  :F5=BC20==O5Y060%  :F5=BC20==O5 23 %+360%  :F5=BC20==O6Y460%  :F5=BC20==O6  23 %4 :F5=B1 25 :F5=B2 26 :F5=B3 27 :F5=B4 28 :F5=B5 29 :F5=B6 2: :F5=BC20==O1M :F5=BC20==O1 O %; :F5=BC20==O2M! :F5=BC20==O2 PM %< :F5=BC20==O3M% :F5=BC20==O3 Y %= :F5=BC20==O4M) :F5=BC20==O4 d %> :F5=BC20==O5M- :F5=BC20==O5 K %? :F5=BC20==O6M1 :F5=BC20==O6  F % @2V4s2V4 ̙ ??v% A2>4 2B, V4A>B:>289CK2>4 2D KG8A;5=85 2E0@=89?0@=89  a%F 8?5@AAK;:0 2G2V?5@?>A8;0==OH&@>H>289I. @>H>289 [0]J 5=56=K9 2K 03>;>2>: 1K 03>;>2>: 1 I}%OL 03>;>2>: 1 2M 03>;>2>: 2K 03>;>2>: 2 I}%?N 03>;>2>: 2 2O 03>;>2>: 3K 03>;>2>: 3 I}%23P 03>;>2>: 3 2Q 03>;>2>: 4= 03>;>2>: 4 I}%R 03>;>2>: 4 2( 28G09=89S 28G09=89 2, 28G09=89 2T 28G09=89 2 2U 28G09=89 2 3V 28G09=89 3W 28G09=89 4X 28G09=89 5'Y2'O70=0 :;VB8=:0W2'O70=0 :;VB8=:0 }%ZB>3 2+[>=B@>;L=0 :;VB8=:0>=B@>;L=0 :;VB8=:0  %????????? ???-\>=B@>;L=0O OG59:0 2]072010720 I}%^ 0720=85 2_ 59B@0;L=89I 59B@0;L=89  e%` 59B@0;L=K9 2a 1G8A;5==O 1G8A;5==O  }% b 1KG=K9 2c 1KG=K9 2 2= 1KG=K9 2 2 %d 1KG=K9 3e 1KG=K9 3 2f 1KG=K9 3 3= 1KG=K9 3 3 %g 1KG=K9 4h 1KG=K9 59 1KG=K9 5 %i 1KG=K9_8AB2j J 5@53;O=CB5 3V?5@?>A8;0==OkV4AC<>:SV4AC<>: %OOl;>E>9 2m>30=89A>30=89  %n >OA=5=85 2o @8<5G0=85 2p @8<5G0=85 3q@8<VB:0j @8<VB:0  r @>F5=B=K9 2s  57C;LB0B} 57C;LB0B  ???%????????? ???)t!2O70==0O OG59:0 2)u"5:AB ?>?5@5465==OK "5:AB ?>?5@5465==O %#v"5:AB ?>OA=5==OE5"5:AB ?>OA=5==O %1w"5:AB ?@54C?@5645=8O 2x $8=0=A>2K9 2y $8=0=A>2K9 3z $8=0=A>2K9 4{* $V=0=A>289|2$V=0=A>289 [0]} $V=0=A>289 2~ $V=0=A>289 3 $V=0=A>289 4 $V=0=A>289 5 %>@>H89 2XTableStyleMedium9PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` Nl >B 2 ! ||fUsersUserDesktop2024V4:@8BV B>@38 7 >A>1;25 =0:;04:0 30;L<V2=0>40B>: 4 4> " (4;O ?C1;).xls>B 1 D0=5@0 70 ;8ABV2Y  ;&a|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g3. *01> 5:2V20;5=B B>20@C (B5E=VG=V ?0@0<5B@8 B0 E0@0:B5@8AB8:8 5:2V20;5=BC ?>28==V 2V4?>2V40B8 28<>30<@>2V4 ! -3000 1E25 :2.<<@>2V4 ! -3000 1E16 :2 <<a1. >AB0G0==O ?@>4C:FVW 74V9A=NTBLAO 70 @0EC=>: >AB0G0;L=8:0 ?0@BVO<8, 73V4=> 70O2:8-70<>2;5==O.82V4B5@<V=C20==O ?;0B56C --14 4=V2, AB@>: ?>AB02:8 7 4=V2?@>BO3>< 2024 @. @>2V4! -3000 1E120 :2.<<!@>2V4 ! - 3000, 1E1,5 :2.<<>40B>: 4 4> " 8@>1=8:*$"5E=VG=V E0@0:B5@8AB8:8, B8?, <0@:0*^707=0G5=8< 2 B5=45@=V9 4>:C<5=B0FVW 01> <0B8 :@0IV ?>:07=8:8 =V6 707=0G5=V 2 FV9 4>:C<5=B0FVW)Q5@V2=8: ?V4?@8T<AB20, CAB0=>28 ($V78G=0 >A>10  ?V4?@8T<5FL) ______________....*^ _ bjh k` ccB T8 &~  dMbP?_*+% &x @dd %%ggD Oh+'0HPx  .. (Victor Yakubets)UserMicrosoft Excel@-:@y@0e@k, ՜.+,0HP X`hp x   2 ' 2 '!_    !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQSTUVWXY[\]^_`aRoot Entry FWorkbookSummaryInformation(RDocumentSummaryInformation8Z