ࡱ> GF =[;08X1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.00 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                , *  + )  <  <  <  <  <@ @  <@ @  <@ @  < @  <@@  <@ @  <@@  48 7 CAC=5==O 020@V9 2 1N465=B=8E CAB0=>20E ?>H:>465=8E 2=0A;V4>: 1>9>28E 4V9, 0 A0<5: ?>A;C38 7 ?>B>G=>3> @5<>=BC ?@8<VI5=L 8:>;0W2AL:>3> <VAL:>3> ?0;0FC :C;LBC@8 B0 C@>G8AB8E ?>4V9, 70 04@5A>N: 2C;. (52G5=:0, 1C4. 58/ >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 0E>48 7 CAC=5==O 020@V9 2 1N465=B=8E CAB0=>20E ?>H:>465=8E 2=0A;V4>: 1>9>28E 4V9, 0 A0<5: ?>A;C38 7 ?>B>G=>3> @5<>=BC ?@8<VI5=L 8:>;0W2AL:>3> <VAL:>3> ?0;0FC :C;LBC@8 B0 C@>G8AB8E ?>4V9, 70 04@5A>N: 2C;. (52G5=:0, 1C4. 58  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E4"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E9 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, j #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BE III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B x030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV, ;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12  12-65-14 0,304  12-27-2 0,16 15-56-5 15-56-6 15-179-4 34-58-2 0,144 34-56-6  12-65-13 0,975 11-9-1 0,29 15-47-5 0,45  12-37-10 11-2-3 0,47 15-56-1 15-56-3 15-179-3 20-5-5  20-33-1 0,14 0,48 20-9-1 4,1 20-5-1 0,3  20-40-1 4,13 !311-10- 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. P (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(5909,68 + 74880,31 * 1) * 0 = 0 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.b (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(5909,68 + 74880,31 * 1) * 0 * 0,22= 0 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.Q (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(5909,68 + 74880,31 * 1) * 0 = 0 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;J 07>< 7030;L=>28@>1=8Gi 28B@0B8: 29226,62 + 0 + 0 + 0 = 29226,62 3@=. i  !:;02 _____________________________________#A0B89 ..^ r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]  P]0UUtzl&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.4) &C&"Times New Roman"&8&P&R&8 40_&__02-01-01&333333?'98?(II?)333333?" U333333?U} (} + } n}  } J}  } %}  } } t } } } + } } P } } t } }  } + } } P } } m1@(@@@@M@4@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ 24 2                     "!#$ $% '% () ' )  ' )  (  ') ') ') ( '+,?(@'@)'@)'@)'@ ) '@ ) ( @ '"@)'$@)'&@)((@'*@+-? . //3zGaF@15հT?43K@ 1 7p= ׃_@ 6 9Qrq@ :fffff@:<R@;5E(f@49]p@:ףp= @=>? @@DQ8+@B //Dq= ףp? F  //  EHz7U@ 7Gz@7D(\j@F //EfffffS@7̸w@G-@ . //3Cl+@15հT?43e`TR'? 1 7p= ׃_@ 6 9zGU@ :)\@:<Hzn@;5E(f@49fffffvT@:(\¡y@= > ? @@ DQ@ B // D)\(? F //  EQ+@ 7)d@ 7 DHzGC@ F // E333333*@ 7HzgP@ G -@ . / / 3\(U@ 1 5հT? 4 334@ 1 7p= ׃_@ 6 9R@ :3333@ : <zG,@ ; 5E(f@ 4 9(\@ :p= K@ = > ? @@ DR+@ B // DGz? F //  Eq= ףU@ 7{G᭑@ 7 D\(p@ F // EQXT@ 7fffffB{@ G -@ . / / 3K72@ 1 5հT? 4 3HPs? 1 7p= ׃_@ 6 9ףp= g\@ :(\&@ : <Qu@ ; 5E(f@ 4 9GzZ@ :33333ف@ = > ? @@ DHzG@ B // DQ? F //  EGz.2@ 7 ףp=m@ 7 D33333L@ F // E 1@ 7QV@ G-@ . //3&1[@15հT?43M O@ 1 7p= ׃_@ 6 9)\@ :@:<ףp= ҟ@;5E(f@49Hze@:Hz.r@=>? @@D1@B //D)\(? F  //  E(\[@ 7ףp= g@7D= ףp]t@F //EQZ@7{G@G-@ . //3^I I@15հT?43XQ@ 1 7p= ׃_@ 6 9{Gt@ :ףp=@:<33333K@;5E(f@49Qr@:ח@=>? @@D(\@B //DGz? F  //  EGzG@ 7\(@7Dp= K`@F //EE@7(\wk@G- @ . //3(\r@15հT?43ס-@ 1 7p= ׃_@ 6 9{G.@ :)\@:<3333sݴ@;5E(f@49Gz_@:Q@=>? @@D(\E@B //D ףp= @ F  //  E33333p@ 7ףp=6@7D(\ @F //Eq= ףo@7(\)@G-"@ .! /"/3Zd;A@15հT?43.1? 1 7p= ׃_@ 6 9Ryk@ :Q@:<q= ףh@;5E(f@49(\i@:(\@=>? @@DGz.A@B //J333333? I  //  ERj@ 7@7D33333@F //E)\ i@7R@G-$@ .# /$/39v@15հT?43/$%:@ 1 7p= ׃_@ 6 9(\@ :G2@:<G@;5E(f@49Hz.'@:Qe.@=>? @@DQ(c@B //DRQ@ F  //  Eލ@ 7\X@7Dףp=@F //EGz@7Hz.Ų@G-&@ .% /&/3HP;@15հT?43/$? 1 7p= ׃_@ 6 9Qe@ :p= @:<@;5E(f@49Gztd@:fffff@=>? @@DGz.)@B //Dףp= ? F  //  Eq= ףS@ 7)\<@7D̼n@F //E)\hR@7x@G-(@ .' /$/3Gz@@15հT?43L F%u? 1 7p= ׃_@ 6 9(\i@ :zGG@:<GzX@;5E(f@49Gzg@:p= }@=>? @@D)\"@B //Dq= ףp? F  //  E(\M@ 7)\\@7D(\Ge@F //EHzGK@7(\q@G-*@ .( /)/3S㥛q@15հT?43a,@ 1 7p= ׃_@ 6 9{G᧛@ :3333S@:<Qt@;5E(f@49(\@:= ףp@=>? @@D\(`@B //Jffffff@ I  //  EQ@ 733339@7D:@F //EQb@7(ү@G-,@ .* /"/3"~*J@15հT?43lV}@ 1 7p= ׃_@ 6 9 ףp=ft@ :Hz@:< ףp=@;5E(f@49fffff"s@:zG@=>? @@D(\I@B //D)\(@ F  //  EHzs@ 7(\B6@7D(\@F //Er@733333@GD`#lD8DD<<<<<<<<<<<<< @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6(@7R@8K@9(@:R@;F@<x@=@>m@?m@ -.@ .+ /" / 3ʡEG@ 1 5հT? 4 348@ 1 7p= ׃_@ 6 9Gz|r@ := ף"@ : <(\@ ; 5E(f@ 4 9ףp= Wq@ :(\;@ =!>!? !@@!DQG@!B !//!DRQ@! F ! // ! E ףp=r@! 7(\b@!7!Dףp= ׋@!F !//!Ep@!7Gz@!G"-0@ "., "/""/"3GzNS@"1"5հT?"4"3Mb@" 1" 7p= ׃_@" 6" 9R~@" :p= %@":"<R@";"5E(f@"4"9<|@":3333M@"=#>#? #@@#D(\R@#B #//#Dףp= @# F # // # EzGY}@# 7)\@#7#D)\x@#F #//#E(\{@#7(\ء@#G$-1@ $.- $/"$/$3K7AW@$1$5հT?$4$3>yX5@$ 1$ 7p= ׃_@$ 6$ 9 ףp=@$ :(\&@$:$<Gz@$;$5E(f@$4$9 ףp=^@$:(Ц@$=%>%? %@@%DQ(W@%B %//%DRQ@% F % // % E(\ @% 7l@%7%D ףp=@%F %//%EQ@%7p= >@%G&-2@ &.. &//&/&3C@&1&5հT?&4&3+eX?& 1& 7p= ׃_@& 6& 9(\n@& :Q@&:&<ףp= Ʉ@&;&5E(f@&4&9Ql@&:Gzߑ@&='>'? '@@'D)\(@'B '//'DHzG?' F ' // ' E ףp=JA@' 7ףp= Kx@'7'DHzGW@'F '//'Eףp= 7@@'7\(d@'G(-4@ (.* (/0(/(3"~*J@(1(5հT?(4(3lV}@( 1( 7p= ׃_@( 6( 9 ףp=ft@( :Hz@(:(< ףp=@(;(5E(f@(4(9fffff"s@(:zG@(=)>)? )@@)DQ9@)B )//)Dףp= ?) F ) // ) E= ףpc@) 7p= @)7)DQ?~@)F )//)Efffff^b@)7Q@)G*-5@ *.+ */0*/*3ʡEG@*1*5հT?*4*348@* 1* 7p= ׃_@* 6* 9Gz|r@* := ף"@*:*<(\@*;*5E(f@*4*9ףp= Wq@*:(\;@*=+>+? +@@+D(\6@+B +//+DGz?+ F + // + Eףp= a@+ 7(\@+7+D= ףpi{@+F +//+E= ףp`@+7p= M@+G,-6@ ,., ,/0,/,3GzNS@,1,5հT?,4,3Mb@, 1, 7p= ׃_@, 6, 9R~@, :p= %@,:,<R@,;,5E(f@,4,9<|@,:3333M@,=->-? -@@-D)\B@-B -//-DHzG?- F - // - E(\l@- 7Gz8@-7-Dfffff$@-F -//-E{Gk@-7zG@-G.-7@ ..1 ./2./.3~jt;@.1.5հT?.4.31*?. 1. 7p= ׃_@. 6. 9Hze@. :ܢ@.:.<(\ǁ@.;.5E(f@.4.9 ףp=*d@.:p= 1@.=/>/? /@@/Dp= C\@/B ////D\(\@/ F / // / EzG @/ 73333T@/7/Dq= #9@/F ////EzG@/7zG@/G0-8@ 0.3 0/40/03U@0105հT?040337@0 10 7p= ׃_@0 60 9{G@0 :Q˸@0:0<Q@0;05E(f@0409(\@0:@0=1>1? 1@@1J:@1L 1//1Dp= ף?1 F 1 // 1 E)\Xd@1 7ףp= @171Dl|@1F 1//1EGzc@17(\@1G2-9@ 2.5 2/62/23K?2125հT?2423@Ǹ?2 12 7p= ׃_@2 62 9ffffff(@2 :(\ `@2:2<Q>@2;25E(f@2429zG&@2:HzGK@2=3>3? 3@@3D)\( @3B 3//3J?3 I 3 // 3 ER1I@3 7@373D\(_@3F 3//3EG@37(\*l@3G4-:@ 4.7 4/64/43S㥛?4145հT?4443Mb?4 14 7p= ׃_@4 64 9?4 :{G,@4:4<HzG @4;45E(f@4449Gz?4:ffffff@4=5>5? 5@@5DQ?5B 5//5DQ?5 F 5 // 5 EQ@5 7QM@575DGz.,@5F 5//5E ףp= @576@5G6NOOP 6QQ 6RS 6QQ 6 RS 6 Q 6 RS 6QQ 6RS6S 6TT 7Y8 7VVW7Z\(@7Z 7[\7ZlG@7 Z 7 [\ 7 ZHz@7 _\H@7^7Zq= s[@7Z 7[\7^{G!@7Zz@7`8abbc 8dd 8ef 8dd 8 ef 8 d 8 ef 8dd 8ef8f 8gg 9hhh 9ii 9ii 9ii 9 ii 9 i 9 ii 9ii 9ii9i 9ii 9ii :j92:jjjjjjjjjjjjjjjjjjjjjj ;k:2;kkkkkkkkkkkkkkkkkkkkkk <l;2<llllllllllllllllllllll =k<2=jjjjjjjjjjjjjjjjjjjjjj >k=2>kkkkkkkkkkkkkkkkkkkkkk ?l>2?llllllllllllllllllllllDFl<<<<<<<<<<<DDDDD@x@AF@BF@Cm@Dx@EF@FF@GR@H(@I(@JF@KF@L(@MF@NF@O(@ @l?2@llllllllllllllllllllll Ak@2Ajjjjjjjjjjjjjjjjjjjjjj BkA2Bkkkkkkkkkkkkkkkkkkkkkk ClB2Cllllllllllllllllllllll DlC2Dllllllllllllllllllllll Ek@2Ejjjjjjjjjjjjjjjjjjjjjj FkD2Fkkkkkkkkkkkkkkkkkkkkkk GmE2Gllllllllllllllllllllll6Hjjjjjjjjjjjjjjjjjjjjjjjj6Ijjjjjjjjjjjjjjjjjjjjjjjj JkF4Jjjjjjjjjjjjjjjjjjjjjjjj KoG4Knnnnnnnnnnnnnnnnnnnnnnn6Loooooooooooooooooooooooo MkH4Mooooooooooooooooooooooo NoI4Nkkkkkkkkkkkkkkkkkkkkkkk6Ooooooooooooooooooooooooo$`,DDDDDDDD::FF:FF>@J                                                                                                                          ! !!!!!!! !! !! !!!!!!"""""" "" "" """""""#"####### ## ## ######$$$$$$ $$ $$ $$$$$$$%$%%%%%%% %% %% %%%%%%&&&&&& && && &&&&&&&'&''''''' '' '' ''''''(((((( (( (( ((((((()())))))) )) )) ))))))****** ** ** *******+*+++++++ ++ ++ ++++++,,,,,, ,, ,, ,,,,,,,-,------- -- -- ------...... .. .. ......././////// // // //////000000 00 00 0000000101111111 11 11 111111222222 22 22 2222222323333333 33 33 333333444444 44 44 4444444545555555 55 55 55555566666666 66 66 66666677777777 77 77 77777788888888 88 88 8888889999999999 99 99999999::;;<<==>>??@@AABBCCDDEEFFGGHHIIJJKKLLMMNNOO   !"#$%&'()*+,-./0123456789:;<=>?@ABCDERoot EntryWorkbook