ࡱ> gf f2р\pTatjana Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8bCambria1,8bCalibri18bCalibri18bCalibri1bCalibri1bCalibri1<bCalibri1>bCalibri1?bCalibri14bCalibri14bCalibri1 bCalibri1 bCalibri1"b Arial Cyr1bCalibri1bCalibri1 bCalibri1bCalibri/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                        , *  P  P     a>  ff             `  + )    <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <  <@   <  <  <@  < @  <@@  <  @  <   <  <   <  <@  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||ӰI}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16` V8AB 14[K 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. >2>1C3AL:0, 93 (V=2.!261) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. >2>1C3AL:0, 93 (V=2.!261)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,072 1-6-1 0,01205!311-6 2,11 1-20-1 1-20-2 0,05995  16-35-5 0,615  16-25-3 1  15-17-4  15-22-1 0,01  16-28-1  16-28-3  16-24-1 0,5  16-30-3 1-18-1 0,02  20-40-1 3,2!311-6-  16-87-1 2,1 3-26-2  20-31-1  20-23-2 2  20-17-16 0,0001952 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1984,99 + 30186,71 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1984,99 + 30186,71 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1984,99 + 30186,71 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;S 07>< 7030;L=>28@>1=8Gi 28B@0B8: 11107,02 + 0,00 + 0,00 + 0,00 = 11107,02 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]R7 ?|D |E E)hFF%mGYMRccB f2р R)Xczۗ  dMbP?_*+%5Il&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 64_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } mR3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kkaI +ww@bnհT?oaN@a2@ b pRA`@ e Hffffߢ@ EGz@H@nE(f@oc(@deGz@fhjeelHz;@ mpplq= ףp?  dpp  Gfffffe@ F ףp=@GzG{@ pplGzc@dp(\'@qg@ i kka;Oh@bnհT?oaJY8#@ b pRA`@ e H= ףp@ E V@HGza@nE(f@ocQ5@dez?@f hjee r333333@ stt lQ? dpp  Gfffff.@ FHzOd@ GRC@ pp lGz,@ d pQ(Q@ q g@ i k k a"~j? b nհT? o aI +v? b pRA`@ e HQ? E$@ H\(\@ nE(f@ o c? d e= ףp=@ f hjee lq= ףp? mpp l{Gz? dpp  G? F{G5@ Gq= ףp@ pp lQ? d pQ@ q g@ i k k a rg@ b nհT? o a=,Ԛ"@ b pRA`@ e H@ E= ף@ Hq= #@ nE(f@ o cQ2@ d eY@ f hjee l)\(@ mpp l)\(? dpp  GGz.-@ FQ.c@ G\(|B@ pp lQ*@ d pGz4P@ qI?J@u@vu@uw@vu@ u w@ v K @ J"@K$@w&@vu(@vu*@xg@ i kka i@bnհT?oap_q$@ b pRA`@ e H(\Ŕ@ E)\O@HQQ@nE(f@oc\(@de ףp@fhjeel(\(@ mpplQ?  dpp  G\(S@ F(\2@Gףp= ?i@ pplR@dp(\!v@qg @ i k!kaoTx@by Gף?zas-@ b pRA`@ e HGz]@ E@HQ@nP@oc33333w@deRk@fhjeel{Gm@ mpplzGa"@  dpp  G= ףp@ Fp= @GQa@ pplHz@@dp@@qg$@ i" k#ka??by Gף?za7d? b pRA`@ e Hq= ף @ Efffff6`@Hffffff>@nP@oc\(\"@defffffH@fhjeelzG? mpplQ?  dpp  Gq= ף @ Ffffff6`@Gffffff>@ ppl\(\"@dpfffffH@qg&@ i$ k#kaȘ?bycM*?za46@by Gף?zaF%u? b pRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeel33333.@ mpplzG?  dpp  Gףp= WS@ F\(m@GR s@ pplT@dpGz}@qg4@ i+ k#kajt?by Gף?za3? b pRA`@ e HGz@ Efffff\@H33333:@nP@ocGz@deQC@fD l@4@:2222:22222222 )@!@")@#@$)@%@&)@'@()@)@*)@+@,)@-@.)@/@0)@1@2)@3@4)@5@6@7)@8@9R@:@;@<R@=G@>z@?@ hjee l ףp= ? mpp l? dpp  GGz@ Ffffff\@ G33333:@ pp lGz@ d pQC@ q!g:@ !i" !k#!k!aۊed@!b!y Gף?!z!a-ƻ?! b! pRA`@! e! HQ8,@! EQk@!HGzTI@!nP@!o!c.@!d!eGzT@!f"hjee"rffffff@ "stt"l)\(? " dpp " GQ8,@" FQk@"GGzTI@ "pp"l.@"d"pGzT@"q#g@@ #i% #k&#k#a(\J@#b#ycM*?#z#ao_Ι@# b# pRA`@# e# Hfffffr@# ER@#H{Gሐ@#{ 7@#|#cףp= v@#d#e ףp=@#f$hjee$lHzG? $mpp$l{Gz? $ dpp $ G)\(@$ F ףp=F@$GGz.%@ $pp$l333333 @$d$p(\B1@$q%gA@ %i( %k#%k%a+@%b%y Gף?%z%a g?% b% pRA`@% e% H= ףp=4@% EQJw@%H\(U@%nP@%o%c333335@%d%e\(`@%f&hjee&l ףp= @ &mpp&l{Gz? & dpp & G= ףp=4@& FQJw@&G\(U@ &pp&l333335@&d&p\(`@&q'gC@ 'i, 'k-'k'a\m>q@'b'nհT?'o'a\CM+@' b' pRA`@' e' H= ףp@' E(=@'Hp= ד@'nE(f@'o'cףp= 9@'d'e)\µѾ@'f(hjee(lGz@ (mpp(lHzG? ( dpp ( GzGA@( F)\Xw@(G(\V@ (pp(lQ%@@(d(pzGc@(q)gC@ )i. )k/)k)a#J{/L?)b)nհT?)o)affffff?) b) pRA`@) e) H(\&@) E= ףp]@)Hףp= <@)nE(f@)o)c33333$@)d)e)\HI@)f*hjee*lp= ף@ *mpp*lQ? * dpp * G(\5B@* FQw@*GRW@ *pp*l(\@@*d*p ףp=:d@*q+gD@ +i0 +k/+k+a"~j?+b+nհT?+o+aI +v?+ b+ pRA`@+ e+ HQ?+ E$@+H\(\@+nE(f@+o+c?+d+e= ףp=@+f,hjee,l ףp= ? ,mpp,l{Gz? , dpp , G)\(@, F{Gz@@,G@ ,pp,lp= ף@,d,p333333(@,q-gD@ -i1 -k2-k-ahod1@-b-nհT?-o-aK7?- b- pRA`@- e- H{G[@- Eףp= ϖ@-HQu@-nE(f@-o-cpY@-d-eQ{@-f.hjee.l(\BB@ .mpp.l(\? . dpp . G)\`m@. F@.G{Gᰆ@ .pp.l(\µj@.d.pzG[@.q/gF@ /i3 /k&/k/a/'a@/b/nհT?/o/a46@/ b/ pRA`@/ e/ HQo@/ EHz@/HHzͤ@/nE(f@/o/cډ@/d/ez0@/f0hjee0l(\? 0mpp0lQ? 0 dpp 0 G333333"@0 F\([@0GzG:@ 0pp0l ףp= @0d0pF@0q1gF@ 1i4 1k&1k1avq ]@1b1nհT?1o1aea@1 b1 pRA`@1 e1 H@1 ER @1Hq= ףʟ@1nE(f@1o1c ףp=ԅ@1d1eGz[@1f2hjee2l ףp= ? 2mpp2lQ? 2 dpp 2 GQ@2 F333333U@2GY4@ 2pp2l(\@2d2p(\A@2q3gG@ 3i5 3k63k3a?5^I ?3b3nհT?3o3aR!u?3 b3 pRA`@3 e3 H= ףp!@3 E{GX@3HzG7@3nE(f@3o3cQ @3d3eHzgD@3f4hjee4lGz@ 4mpp4lQ? 4 dpp 4 G= ףp1@4 F{Gh@4GzGG@ 4pp4lQ0@4d4pHzgT@4q5I?5J@5u@5v5u@5u5w@5v5u@5 u5 w@5 v5 K @5 J"@5K$@5w&@5v5u(@5v5u*@5x6gG@ 6i7 6k86k6aW2t@6b6nհT?6o6aK=0@6 b6 pRA`@6 e6 HR٠@6 ERk(@6H(\BZ@6nE(f@6o6cp= ף@6d6ep= @6f7hjee7lQ? 7mpp7} 7 ~kk 7 GzG?7 FQ@7GQ? 7pp7lRQ?7d7pQ?7q08LML 99 99ףp= v@ 99Q.@ 9 9 N)\@9 O ףpz@9Nףp=ʥ@ 99)\@99(\@90:PQP.;NNNNN <:.< =;.= ><.> ?=.?D0l2222222222:2442@@@@o@Ao@Bz@CG@DG@Eo@Fz@GG@HG@IR@J@K@LG@MG@N@OG@PG@Q@ @>.@ A?.A B@.B CA.C DB.D EC.E FD.F GA.G HE.H IF.I2J2K LG0L MH0M2N OI0O PJ0P2Q(T@@@@@@@@@@66BB6BB>@ NNOOPPQQHHIIJJKKLLMMBBCCDDEEFFGG<<==>>??@@AA::::;;;;;;;;;; ;;;;:::::::: :: ::888899999999 99 99999988888888 88 88676767776777 55556666 666667 67777755555555 55 55343434443444 22223333 333334 344444121212221222 /0 /000001111 111112 12//// /////0/0/000/000 -.-.-...-... ,,,,---- -----. -.....+,+,+,,,+,,, )* )*****++++ +++++, +,)))) )))))*)*)***)*** '('('((('((( &&&&'''' '''''( '(((((%&%&%&&&%&&& #$ #$$$$$%%%% %%%%%& %&#### #####$#$#$$$#$$$ !"!"!"""!"""  !!!! !!!!!" !"""""                                                                                  ggD Oh+'08@P ` lxTatjanaTatjana@vtU@vtU՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUWXYZ[\]_`abcdeRoot Entry FWorkbookSummaryInformation(VDocumentSummaryInformation8^